| Instructions: To request this document in Excel format, email your request to clong@se.lcms.org. Also acceptable is the use of a typewriter or print clearly using a black ink pen. Round off figures to the nearest whole dollar. Send completed original to SED-LCMS. | |||||||||||
| Name of Congregation: | City, State: | Circuit: | |||||||||
| COMPONENTS OF BUDGET: | Our History | Current Year | Next Year | Our Future Expectations | |||||||
| Actual 2007 | Projected | Projected | Projected | Projected | |||||||
| Actual 2004 | Actual 2005 | Actual 2006 | Budget 2007 | Jan-Jun | Budget 2008 | 2009 | 2010 | 2011 | 2012 | ||
| A. Cooperative Efforts | |||||||||||
| 1. Mission Partnership Support | |||||||||||
| for District and Synod Missions | |||||||||||
| 2. ______________________ | |||||||||||
| Subtotals Section A | |||||||||||
| B. Local Ministry | |||||||||||
| 1. Evangelism | |||||||||||
| 2. Worship | |||||||||||
| 3. Human Care | |||||||||||
| 4. Youth | |||||||||||
| 5. Education* | |||||||||||
| 6. Stewardship | |||||||||||
| 7. ______________________ | |||||||||||
| Subtotals Section B | |||||||||||
| (*Do not include pre-school or day school amounts - attach separate budget document for school.) | |||||||||||
| C. Personnel | |||||||||||
| 1. Pastor's Base Salary | |||||||||||
| 2. Pastor's Auto Allowance | |||||||||||
| 3. Pastor's Housing Allowance | |||||||||||
| 4. Pastor's Retirement and Health | |||||||||||
| Care Plans | |||||||||||
| 5. Continuing Education | |||||||||||
| 6. Musician | |||||||||||
| 7. Office Secretary | |||||||||||
| 8. F.I.C.A | |||||||||||
| 9. ______________________ | |||||||||||
| Subtotals Section C | |||||||||||
| COMPONENTS OF BUDGET (cont): | Our History | Current Year | Next Year | Our Future Expectations | |||||||
| Actual 2007 | Projected | Projected | Projected | ||||||||
| Actual 2004 | Actual 2005 | Actual 2006 | Budget 2007 | Jan-Jun | Budget 2008 | 2009 | 2010 | 2011 | |||
| D. Building (*See note below if engaged in building program) | |||||||||||
| 1. Debt Repayments: | |||||||||||
| a. On Loans from LCEF | |||||||||||
| b. On Local Loans | |||||||||||
| c. Other Loans (specify) | |||||||||||
| 2. Rent | |||||||||||
| 3. Utilities | |||||||||||
| 4. Insurance | |||||||||||
| 5. Maintenance & Repairs | |||||||||||
| 6. ______________________ | |||||||||||
| 7. ______________________ | |||||||||||
| 8. ______________________ | |||||||||||
| Subtotals Section D | |||||||||||
| E. Administration | |||||||||||
| 1. Church Telephone | |||||||||||
| 2. Office Supplies | |||||||||||
| 3. Publicity | |||||||||||
| 4. Postage | |||||||||||
| 5. SED Travel Equalization | |||||||||||
| 6. Conferences & Conventions | |||||||||||
| 7. Copier & Office Equipment | |||||||||||
| 8. ______________________ | |||||||||||
| 9. ______________________ | |||||||||||
| Subtotals Section E | |||||||||||
| *If the congregation is engaged in a building program, please attach a summary of the project cost. Do not include the building project in the operating budget. Debt | |||||||||||
| repayment is included upon conclusion of the building project. | |||||||||||
| SUMMARY OF BUDGET AND INCOME PAGE: THE TOTAL PICTURE OF OUR CHURCH'S FUNDED WORK | |||||||||||
| Our History | Current Year | Next Year | Our Future Expectations | ||||||||
| Actual 2007 | Projected | Projected | Projected | ||||||||
| Actual 2004 | Actual 2005 | Actual 2006 | Budget 2007 | Jan-Jun | Budget 2008 | 2009 | 2010 | 2011 | |||
| I. SUMMARY OF BUDGET | |||||||||||
| A. Cooperative Efforts | |||||||||||
| B. Local Ministry | |||||||||||
| C. Personnel | |||||||||||
| D. Building | |||||||||||
| E. Administration | |||||||||||
| Totals | |||||||||||
| II. SUMMARY OF INCOME COMPONENTS | |||||||||||
| A. What We Ask of Ourselves First | |||||||||||
| 1. Pledged/Envelope Giving | |||||||||||
| 2. Plate Offerings | |||||||||||
| 3. Special Service Offerings | |||||||||||
| 4. Sunday School/VBS | |||||||||||
| 5. Building Fund | |||||||||||
| 6. Other Income (Specify)* | |||||||||||
| a. Church/Parsonage Rental | |||||||||||
| b. __________________ | |||||||||||
| Subtotals (lines 1-6) | |||||||||||
| B. What We Ask of Other People of God | |||||||||||
| Mission & Ministry Grant from SED | |||||||||||
| C. Total Gathered Resources | |||||||||||
| (add subtotals A + B above) | * Note: If the congregation operates a Lutheran School (Preschool, Early Childhood Center, Kindergarten, Elementary), please | ||||||||||
| attach a copy of the school budget, showing income and expenses. | |||||||||||
| SUMMARY OF RESOURCES AND CONGREGATIONAL TRENDS | |||||||||||
| III. CURRENT RESOURCES SUMMARY: | Amount | Date | IV. SUMMARY OF LIABILITIES | Amount | Date | ||||||
| A. Actual Balance in Checking Accounts as of: | A. Total Unpaid Bills | ||||||||||
| B. Actual Balance in LCEF Accounts as of: | B. Total Indebtedness | ||||||||||
| C. Actual Balance in Other Savings Accounts as of: | C. Other Liabilities | ||||||||||
| D. Actual Balance Other Investments as of: | Total Liabilities | ||||||||||
| Total Available Resources | |||||||||||
| ANALYSIS OF CONGREGATIONAL TRENDS: | |||||||||||
| Our History | Current Year | Next Year | Our Future Expectations | ||||||||
| August | Projected | Projected | Projected | ||||||||
| Actual 2004 | Actual 2005 | Actual 2006 | Goal 2007 | Actual 2007 | Goal 2008 | 2009 | 2010 | 2011 | |||
| A. Baptized Members: | |||||||||||
| B. Confirmed Members: | |||||||||||
| C. Average Weekly Worship | |||||||||||
| Attendance: | |||||||||||
| SPECIAL COMMENTS/NOTES: | Person(s) Supplying This Information: | ||||||||||
| Name: | |||||||||||
| Address: | |||||||||||
| City/State: | |||||||||||
| Telephone: | (H) | (W) | |||||||||
| Date: | |||||||||||
| Attach: | Mail to: | ||||||||||
| School Budget (if applicable) | Southeastern District - LCMS | ||||||||||
| Building Program Summary of Project Cost (if applicable) | 6315 Grovedale Drive | ||||||||||
| Alexandria, VA 22310-2501 | |||||||||||
| Refer to instruction sheet for explanation of terms, etc. If you have additional questions, please contact your regional mission and ministry facilitator. | |||||||||||
| Central Region (Cir 8-12) Rev. Arthur Umbach 804-897-0161 | |||||||||||
| Northern Region (Cir 1-7) Rev. Kenneth Carlson 301-279-2051 | |||||||||||
| Southern Region (Cir 13-19) Rev. William Seaman 919-212-1199 | |||||||||||